Fix hybrid O and M costs and update defaults

hybrid single owner and host developer running with all top level O and M costs
NREL · Aug 16, 2023 · cbd42fc · cbd42fc
1 parent 0b08266
commit cbd42fc
Show file tree

Hide file tree

Showing 5 changed files with 240 additions and 140 deletions.
diff --git a/deploy/runtime/defaults/PVWatts Wind Battery Hybrid_Host Developer.json b/deploy/runtime/defaults/PVWatts Wind Battery Hybrid_Host Developer.json
@@ -20208,6 +20208,7 @@
         "crit_load_user_data": [
             0.0
         ],
+        "dc_ac_ratio": 1.1,
         "debt_message": "",
         "debt_option": 1.0,
         "debt_percent": 50.0,
@@ -37850,9 +37851,7 @@
         ],
         "host_nominal_discount_rate": 9.06,
         "host_real_discount_rate": 6.4,
-        "hybrid_capital_cost": 0.0,
-        "hybrid_om_capacity_cost": 0.0,
-        "hybrid_om_fixed_cost": 0.0,
+        "hybrid_capital_cost": 50000.0,
         "ibi_fed_amount": 0.0,
         "ibi_fed_amount_deprbas_fed": 0.0,
         "ibi_fed_amount_deprbas_sta": 0.0,
@@ -56117,6 +56116,9 @@
         ],
         "nominal_discount_rate": 9.06,
         "normalize_to_utility_bill": 0.0,
+        "om_capacity": 1.0,
+        "om_fixed": 100.0,
+        "om_production": 0.1,
         "payment_option": 0.0,
         "pbi_fed_amount": [
             0.0
@@ -56170,7 +56172,7 @@
         "ppa_soln_mode": 1.0,
         "prop_tax_assessed_decline": 0.0,
         "prop_tax_cost_assessed_percent": 100.0,
-        "property_assessed_value": 2028430.0,
+        "property_assessed_value": 2078430.0,
         "property_tax_rate": 0.0,
         "ptc_fed_amount": [
             0.0
@@ -56206,7 +56208,7 @@
         "term_int_rate": 0.0,
         "term_tenor": 0.0,
         "tod_library": "Uniform Dispatch",
-        "total_installed_cost": 2028430.0,
+        "total_installed_cost": 2078430.0,
         "ui_annual_load": 0.0,
         "ui_battery_capacity": 20.304,
         "ui_battery_cost": 20304.0,

diff --git a/deploy/runtime/defaults/PVWatts Wind Battery Hybrid_Single Owner.json b/deploy/runtime/defaults/PVWatts Wind Battery Hybrid_Single Owner.json
@@ -29404,9 +29404,7 @@
         ],
         "grid_curtailment_price_esc": 0.0,
         "grid_interconnection_limit_kwac": 20000.0,
-        "hybrid_capital_cost": 0.0,
-        "hybrid_om_capacity_cost": 0.0,
-        "hybrid_om_fixed_cost": 0.0,
+        "hybrid_capital_cost": 100000.0,
         "ibi_fed_amount": 0.0,
         "ibi_fed_amount_deprbas_fed": 0.0,
         "ibi_fed_amount_deprbas_sta": 0.0,
@@ -30127,6 +30125,9 @@
         "months_receivables_reserve": 0.0,
         "months_working_reserve": 6.0,
         "nominal_discount_rate": 9.06,
+        "om_capacity": 1.0,
+        "om_fixed": 100.0,
+        "om_production": 0.1,
         "payment_option": 0.0,
         "pbi_fed_amount": [
             0.0
@@ -30168,7 +30169,7 @@
         "ppa_soln_mode": 1.0,
         "prop_tax_assessed_decline": 0.0,
         "prop_tax_cost_assessed_percent": 100.0,
-        "property_assessed_value": 451765000.0,
+        "property_assessed_value": 451866000.0,
         "property_tax_rate": 0.0,
         "ptc_fed_amount": [
             0.0
@@ -30205,7 +30206,7 @@
         "term_int_rate": 4.0,
         "term_tenor": 18.0,
         "tod_library": "Uniform Dispatch",
-        "total_installed_cost": 451765000.0,
+        "total_installed_cost": 451866000.0,
         "ui_battery_capacity": 59400.0,
         "ui_battery_cost": 104368000.0,
         "ui_electricity_rate_option": 0.0,

diff --git a/deploy/runtime/startup.lk b/deploy/runtime/startup.lk
@@ -2599,6 +2599,7 @@ sethybridvariabledependencies([
 { 'IndependentVartableIndex' = 2,'IndependentVariableName' = 'batt_replacement_option', 'DependentVartableIndex' = 3,'DependentVariableName' = 'batt_replacement_option'}, // battery dispatch
 { 'IndependentVartableIndex' = 0,'IndependentVariableName' = 'system_capacity', 'DependentVartableIndex' = 3,'DependentVariableName' = 'pv_system_capacity'},
 { 'IndependentVartableIndex' = 0,'IndependentVariableName' = 'total_installed_cost', 'DependentVartableIndex' = 3,'DependentVariableName' = 'pv_total_installed_cost'},
+{ 'IndependentVartableIndex' = 0,'IndependentVariableName' = 'dc_ac_ratio', 'DependentVartableIndex' = 3,'DependentVariableName' = 'dc_ac_ratio'},
 { 'IndependentVartableIndex' = 1,'IndependentVariableName' = 'system_capacity', 'DependentVartableIndex' = 3,'DependentVariableName' = 'wind_system_capacity'},
 { 'IndependentVartableIndex' = 1,'IndependentVariableName' = 'total_installed_cost', 'DependentVartableIndex' = 3,'DependentVariableName' = 'wind_total_installed_cost'},
 { 'IndependentVartableIndex' = 2,'IndependentVariableName' = 'system_capacity', 'DependentVartableIndex' = 3,'DependentVariableName' = 'battery_system_capacity'},
@@ -2628,4 +2629,4 @@ addpage( [[ 'Operating Costs Standalone Battery']],{ 'sidebar'='Battery Operatin
 //addpage( [[ 'Financial Tax Credits','Financial Cash Incentives']], { 'sidebar'='Battery Incentives', 'help'='incentives', 'bin_name'='Battery' } );
 // host developer
 setup_host_developer_pages(LOAD_SIMPLE);
-addpage([['Hybrid Costs']], {'sidebar'='Hybrid System Costs', 'help'='hybrid_costs'});
+addpage([['Hybrid Costs']], {'sidebar'='Hybrid System Costs', 'help'='hybrid_system_costs', 'top_page'=true});