Skip to content

Commit

Permalink
Merge branch 'hybrids' into carbonFreeDispatch
Browse files Browse the repository at this point in the history
  • Loading branch information
janinefreeman committed Sep 12, 2023
2 parents 7f7370d + 124c86c commit 8e87a75
Show file tree
Hide file tree
Showing 15 changed files with 130,303 additions and 93,714 deletions.
Original file line number Diff line number Diff line change
Expand Up @@ -69,7 +69,7 @@
"batt_chem": 1,
"batt_h_to_ambient": 500,
"batt_initial_SOC": 50,
"batt_life_model": 1,
"batt_life_model": 0,
"batt_lifetime_matrix": [
[20.000000, 0.000000, 100.000000],
[20.000000, 5000.000000, 80.000000],
Expand Down
Original file line number Diff line number Diff line change
Expand Up @@ -37,7 +37,7 @@
"om_production": [0.000000],
"om_production_escal": 0,
"om_replacement_cost_escal": 0,
"total_installed_cost": 2.53018e+06
"total_installed_cost": 2.93647e+06
},
"LandLease": {
},
Expand Down Expand Up @@ -204,7 +204,7 @@
},
"LCOS": {
"batt_salvage_percentage": 0,
"battery_total_cost_lcos": 0
"battery_total_cost_lcos": 406288
},
"ElectricityRates": {
"rate_escalation": [0.000000]
Expand Down
Original file line number Diff line number Diff line change
Expand Up @@ -40,7 +40,7 @@
},
"FinancialParameters": {
"analysis_period": 30,
"construction_financing_cost": 2.00575e+06,
"construction_financing_cost": 3.60261e+06,
"cost_debt_closing": 450000,
"cost_debt_fee": 2.75,
"cost_other_financing": 0,
Expand Down Expand Up @@ -97,7 +97,7 @@
"om_production": [0.000000],
"om_production_escal": 0,
"om_replacement_cost_escal": 0,
"total_installed_cost": 1.06973e+08
"total_installed_cost": 1.92139e+08
},
"LandLease": {
"land_area": 650.278,
Expand Down Expand Up @@ -302,7 +302,7 @@
},
"LCOS": {
"batt_salvage_percentage": 0,
"battery_total_cost_lcos": 0
"battery_total_cost_lcos": 8.51662e+07
},
"ChargesByMonth": {
},
Expand Down
34 changes: 17 additions & 17 deletions deploy/runtime/defaults/Fuel Cell_Commercial.json
Original file line number Diff line number Diff line change
Expand Up @@ -17888,17 +17888,17 @@
]
],
"batt_volume": 2.39443,
"battery_energy": 0.0,
"battery_energy_kwh": 0.0,
"battery_energy": 1200.21,
"battery_energy_kwh": 1200.21,
"battery_losses_shown": 0.0,
"battery_per_kW": 405.56,
"battery_per_kWh": 225.06,
"battery_power": 0.0,
"battery_power_kw": 0.0,
"battery_power": 288.05,
"battery_power_kw": 288.05,
"battery_replacements_shown": 0.0,
"battery_thermal_shown": 0.0,
"battery_total": 0.0,
"battery_total_cost_lcos": 0.0,
"battery_total": 386941.0,
"battery_total_cost_lcos": 406288.0,
"battery_voltage_shown": 0.0,
"bifaciality": 0.0,
"bos_equip_battperkw": 0.0,
Expand Down Expand Up @@ -17964,7 +17964,7 @@
0.65
]
],
"capex_table_batt_cost_per_kw": 2167.38,
"capex_table_batt_cost_per_kw": 708.18,
"capex_table_batt_cost_per_kwh": 0.0,
"capex_table_batt_inputs": [
[
Expand Down Expand Up @@ -18058,7 +18058,7 @@
]
],
"capex_table_total_installed_ac_cost": 0.0,
"capex_table_total_installed_batt_cost": 0.0,
"capex_table_total_installed_batt_cost": 849964.0,
"capex_table_total_installed_dc_cost": 0.0,
"capex_table_total_installed_fuelcell_cost": 0.0,
"cbi_fed_amount": 0.0,
Expand Down Expand Up @@ -28212,7 +28212,7 @@
1.0
],
"elev": 358.0,
"en_batt": 0.0,
"en_batt": 1.0,
"en_snowloss": 0.0,
"en_user_spec_losses": 0.0,
"enable_interconnection_limit": 0.0,
Expand Down Expand Up @@ -54769,7 +54769,7 @@
"install_margin_perarea": 0.0,
"install_margin_perwatt": 0.31,
"install_margin_total": 66650.0,
"installed_per_capacity": 11.7683,
"installed_per_capacity": 13.658,
"insurance_rate": 0.0,
"inv_eff": 96.0,
"inverter_costunits": 1.0,
Expand Down Expand Up @@ -72499,7 +72499,7 @@
"permitting_total": 6450.0,
"prop_tax_assessed_decline": 0.0,
"prop_tax_cost_assessed_percent": 100.0,
"property_assessed_value": 2530180.0,
"property_assessed_value": 2936470.0,
"property_tax_rate": 0.0,
"ptc_fed_amount": [
0.0
Expand Down Expand Up @@ -72545,7 +72545,7 @@
"run_resiliency_calcs": 0.0,
"sales_tax_percent": 100.0,
"sales_tax_rate": 5.0,
"sales_tax_total": 115059.0,
"sales_tax_total": 134406.0,
"sales_tax_value": 5.0,
"salvage_percentage": 0.0,
"salvage_value": 0.0,
Expand Down Expand Up @@ -72604,7 +72604,7 @@
],
"station_id": "78208",
"step": 3600.0,
"subtotal_direct": 2292400.0,
"subtotal_direct": 2679340.0,
"system_capacity": 215.0,
"system_use_lifetime_output": 1.0,
"thermal_1": 493721.0,
Expand Down Expand Up @@ -125234,9 +125234,9 @@
],
"tilt": 20.0,
"total_battery_indirect_cost": 0.0,
"total_direct_cost": 2301170.0,
"total_direct_cost": 2688110.0,
"total_indirect_cost": 113950.0,
"total_installed_cost": 2530180.0,
"total_installed_cost": 2936470.0,
"total_land_area": 1.39886,
"total_module_area": 1131.58,
"total_system_indirect_cost": 113950.0,
Expand All @@ -125256,8 +125256,8 @@
"ui_land_area_additional": 0.0,
"ui_land_area_additional_units": 0.0,
"ui_land_area_per_mw": 0.0,
"ui_loan_amount": 2530180.0,
"ui_net_capital_cost": 2530180.0,
"ui_loan_amount": 2936470.0,
"ui_net_capital_cost": 2936470.0,
"ui_pv_capacity": 215.0,
"ui_step_minutes": 60.0,
"ui_total_land_area_ha": 0.5661,
Expand Down
44 changes: 22 additions & 22 deletions deploy/runtime/defaults/Fuel Cell_Single Owner.json
Original file line number Diff line number Diff line change
Expand Up @@ -188,7 +188,7 @@
"batt_h_to_ambient": 500.0,
"batt_initial_SOC": 50.0,
"batt_inverter_efficiency_cutoff": 90.0,
"batt_life_model": 1.0,
"batt_life_model": 0.0,
"batt_lifetime_matrix": [
[
20.0,
Expand Down Expand Up @@ -9112,17 +9112,17 @@
]
],
"batt_volume": 478.803,
"battery_energy": 0.0,
"battery_energy_kwh": 0.0,
"battery_energy": 240000.0,
"battery_energy_kwh": 240000.0,
"battery_losses_shown": 0.0,
"battery_per_kW": 233.17,
"battery_per_kWh": 282.0,
"battery_power": 0.0,
"battery_power_kw": 0.0,
"battery_power": 57600.1,
"battery_power_kw": 57600.1,
"battery_replacements_shown": 0.0,
"battery_thermal_shown": 0.0,
"battery_total": 0.0,
"battery_total_cost_lcos": 0.0,
"battery_total": 81110700.0,
"battery_total_cost_lcos": 85166200.0,
"battery_voltage_shown": 0.0,
"bifaciality": 0.0,
"bos_equip_battperkw": 0.0,
Expand Down Expand Up @@ -9188,7 +9188,7 @@
0.65
]
],
"capex_table_batt_cost_per_kw": 0.0,
"capex_table_batt_cost_per_kw": 469.01,
"capex_table_batt_cost_per_kwh": 0.0,
"capex_table_batt_inputs": [
[
Expand Down Expand Up @@ -9282,7 +9282,7 @@
]
],
"capex_table_total_installed_ac_cost": 0.0,
"capex_table_total_installed_batt_cost": 0.0,
"capex_table_total_installed_batt_cost": 112563000.0,
"capex_table_total_installed_dc_cost": 0.0,
"capex_table_total_installed_fuelcell_cost": 0.0,
"cbi_fed_amount": 0.0,
Expand Down Expand Up @@ -9312,7 +9312,7 @@
"chk_update_peaks": 1.0,
"city": "-",
"compute_as_cube": 0.0,
"const_per_interest1": 936014.0,
"const_per_interest1": 1681220.0,
"const_per_interest2": 0.0,
"const_per_interest3": 0.0,
"const_per_interest4": 0.0,
Expand All @@ -9322,7 +9322,7 @@
"const_per_interest_rate3": 0.0,
"const_per_interest_rate4": 0.0,
"const_per_interest_rate5": 0.0,
"const_per_interest_total": 936014.0,
"const_per_interest_total": 1681220.0,
"const_per_months1": 6.0,
"const_per_months2": 0.0,
"const_per_months3": 0.0,
Expand All @@ -9339,13 +9339,13 @@
"const_per_percent4": 0.0,
"const_per_percent5": 0.0,
"const_per_percent_total": 100.0,
"const_per_principal1": 106973000.0,
"const_per_principal1": 192139000.0,
"const_per_principal2": 0.0,
"const_per_principal3": 0.0,
"const_per_principal4": 0.0,
"const_per_principal5": 0.0,
"const_per_principal_total": 106973000.0,
"const_per_total1": 2005750.0,
"const_per_principal_total": 192139000.0,
"const_per_total1": 3602610.0,
"const_per_total2": 0.0,
"const_per_total3": 0.0,
"const_per_total4": 0.0,
Expand All @@ -9355,7 +9355,7 @@
"const_per_upfront_rate3": 0.0,
"const_per_upfront_rate4": 0.0,
"const_per_upfront_rate5": 0.0,
"construction_financing_cost": 2005750.0,
"construction_financing_cost": 3602610.0,
"contingency": 0.0,
"contingency_percent": 0.0,
"cost_debt_closing": 450000.0,
Expand Down Expand Up @@ -20151,7 +20151,7 @@
"dscr_maximum_debt_fraction": 100.0,
"dscr_reserve_months": 0.0,
"elev": 358.0,
"en_batt": 0.0,
"en_batt": 1.0,
"en_electricity_rates": 0.0,
"en_snowloss": 0.0,
"en_user_spec_losses": 0.0,
Expand Down Expand Up @@ -46699,7 +46699,7 @@
"install_margin_perarea": 0.0,
"install_margin_perwatt": 0.12,
"install_margin_total": 12000000.0,
"installed_per_capacity": 1.06973,
"installed_per_capacity": 1.92139,
"insurance_rate": 0.0,
"inv_eff": 96.0,
"inverter_costunits": 0.0,
Expand Down Expand Up @@ -47521,7 +47521,7 @@
"ppa_soln_mode": 1.0,
"prop_tax_assessed_decline": 0.0,
"prop_tax_cost_assessed_percent": 100.0,
"property_assessed_value": 106973000.0,
"property_assessed_value": 192139000.0,
"property_tax_rate": 1.0,
"ptc_fed_amount": [
0.0
Expand Down Expand Up @@ -47570,7 +47570,7 @@
"revenue_curtailment_is_shown": 0.0,
"sales_tax_percent": 100.0,
"sales_tax_rate": 5.0,
"sales_tax_total": 4665380.0,
"sales_tax_total": 8720920.0,
"sales_tax_value": 5.0,
"salvage_percentage": 0.0,
"salvage_value": 0.0,
Expand Down Expand Up @@ -47631,7 +47631,7 @@
],
"station_id": "78208",
"step": 3600.0,
"subtotal_direct": 93307700.0,
"subtotal_direct": 174418000.0,
"system_capacity": 100000.0,
"system_use_lifetime_output": 1.0,
"term_int_rate": 4.0,
Expand Down Expand Up @@ -82696,9 +82696,9 @@
"tilt": 0.0,
"tod_library": "Uniform Dispatch",
"total_battery_indirect_cost": 0.0,
"total_direct_cost": 93307700.0,
"total_direct_cost": 174418000.0,
"total_indirect_cost": 9000000.0,
"total_installed_cost": 106973000.0,
"total_installed_cost": 192139000.0,
"total_land_area": 650.278,
"total_module_area": 526316.0,
"total_system_indirect_cost": 9000000.0,
Expand Down
Loading

0 comments on commit 8e87a75

Please sign in to comment.